| Revenue | DKK -19K | -7% |
| EBITDA | DKK -329K | -9% |
| Net profit | DKK -813K | -160% |
| Total assets | DKK 876K | -7% |
| Equity | DKK -3,1M | -35% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -26 | -13 | -12 | -64 | 28 | -15 | -40 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -26 | -13 | -1.667 | -199 | 28 | -15 | -40 | -303 | -329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -26 | -13 | -1.667 | -199 | 28 | -15 | -40 | -303 | -329 |
| Net financials | 0 | 1 | 0 | -43 | -43 | -44 | -48 | 68 | -11 | -484 |
| Profit before tax | -10 | -25 | -13 | -1.710 | -242 | -17 | -62 | 28 | -313 | -813 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -25 | -13 | -1.710 | -242 | -17 | -62 | 28 | -313 | -813 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.609 | 1.645 | 1.765 | 412 | 334 | 606 | 818 | 1.109 | 940 | 876 |
| Equity | 70 | 44 | 31 | -1.678 | -1.921 | -1.937 | -2.044 | -2.016 | -2.329 | -3.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.711 | 3.045 | 2.649 |
| Short-term debt | 1.539 | 1.600 | 1.733 | 2.091 | 2.255 | 2.543 | 2.862 | 1.413 | 224 | 1.369 |
| Total debt | 1.539 | 1.600 | 1.733 | 2.091 | 2.255 | 2.543 | 2.862 | 3.124 | 3.269 | 4.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |