| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK -8K | -106% |
| Total assets | DKK 250K | +6% |
| Equity | DKK 124K | -6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -184 | 859 | 2.193 | 2.271 | 1.420 | 144 | -15 | -12 | -11 | -11 |
| Staff expenses | -390 | -1.712 | -2.780 | -2.923 | -3.023 | -493 | -0 | -0 | -0 | -0 |
| EBITDA | -573 | -853 | -587 | -652 | -1.651 | -349 | -15 | -12 | -11 | -11 |
| Depreciation & amort. | -12 | -74 | -83 | -69 | -60 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -585 | -928 | -670 | -721 | -1.711 | -349 | -15 | -12 | -11 | -11 |
| Net financials | -14 | -367 | -471 | -439 | -495 | 5.567 | -0 | -0 | 144 | 3 |
| Profit before tax | -600 | -1.295 | -1.141 | -1.160 | -2.206 | 5.218 | -15 | -12 | 133 | -8 |
| Tax | -144 | -215 | -157 | -170 | -335 | -23 | 23 | -0 | -0 | -0 |
| Net profit | -456 | -1.080 | -985 | -989 | -1.871 | 5.241 | -38 | -12 | 133 | -8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.877 | 4.953 | 4.705 | 2.334 | 834 | 100 | 77 | 45 | 235 | 250 |
| Equity | -392 | -1.472 | -2.457 | -3.446 | -5.317 | 49 | 11 | -1 | 132 | 124 |
| Long-term debt | 4.013 | 4.382 | 4.853 | 5.291 | 5.598 | 0 | 0 | 0 | 61 | 64 |
| Short-term debt | 218 | 2.043 | 2.309 | 488 | 553 | 51 | 66 | 46 | 103 | 125 |
| Total debt | 4.231 | 6.425 | 7.162 | 5.780 | 6.151 | 51 | 66 | 46 | 103 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2020 | |
FRELTEC ApS | Company | 20.0% | 20.0% | 2015 |
PLASTISENS ApS | Company | 20.0% | 20.0% | 2020 |
NORIZON HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
ATIT HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
Styrelsen for Forskning og Uddannelse | Company | 10.0% | 10.0% | 2015 |
FONDEN SPRING NORDIC | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Freltoft | Chief Executive Officer | 0 companies |
| Anders Holme Jensen | Deputy Chairman | 0 companies |
| Attila Sükösd | Board of Directors | 0 companies |
| Peter Michael Larsen Stevns | Chairman | 0 companies |
| Noemi Zsuzsanna Rozlosnik | Board of Directors | 0 companies |