| Revenue | DKK -335K | +116% |
| EBITDA | DKK -887K | -24% |
| Net profit | DKK 620K | -83% |
| Total assets | DKK 46,4M | -1% |
| Equity | DKK 46,4M | -1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -4 | -6 | -5 | -8 | -75 | -375 | -978 | -722 | -155 | -335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -496 | -556 | -559 | -549 |
| EBITDA | -17 | -4 | -6 | -5 | -8 | -75 | -495 | -1.474 | -1.278 | -714 | -887 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -134 |
| EBIT | -17 | -4 | -6 | -5 | -8 | -75 | -495 | -1.474 | -1.278 | -783 | -1.021 |
| Net financials | -7 | -0 | 15 | 38.672 | 936 | 576 | 15.111 | -7.267 | -211 | 4.088 | 1.841 |
| Profit before tax | -24 | -5 | 10 | 38.666 | 928 | 501 | 14.617 | -8.741 | -1.489 | 3.305 | 820 |
| Tax | -0 | -0 | -0 | -0 | 204 | 102 | 192 | -2 | -0 | -375 | 200 |
| Net profit | -24 | -5 | 10 | 38.666 | 724 | 399 | 14.425 | -8.740 | -1.489 | 3.680 | 620 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.762 | 1.825 | 2.652 | 39.962 | 40.603 | 40.391 | 55.736 | 46.642 | 43.932 | 46.979 | 46.413 |
| Equity | 26 | 21 | 31 | 38.697 | 39.312 | 39.601 | 53.913 | 45.059 | 43.452 | 46.733 | 46.353 |
| Long-term debt | 1.679 | 1.744 | 1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 61 | 738 | 1.265 | 1.290 | 790 | 1.823 | 1.583 | 480 | 246 | 60 |
| Total debt | 1.736 | 1.804 | 2.621 | 1.265 | 1.290 | 790 | 1.823 | 1.583 | 480 | 246 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|