| Revenue | DKK -1,1M | +222% |
| EBITDA | DKK -3,3M | -253% |
| Net profit | DKK -3,6M | -353% |
| Total assets | DKK 4,7M | +55% |
| Equity | DKK -854K | -169% |
| Employees | 3 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | -353 | -1.138 |
| Staff expenses | -583 | -2.167 |
| EBITDA | -936 | -3.305 |
| Depreciation & amort. | 73 | 514 |
| EBIT | -1.009 | -3.819 |
| Net financials | 0 | -742 |
| Profit before tax | -1.009 | -4.561 |
| Tax | -213 | -953 |
| Net profit | -796 | -3.608 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 3.019 | 4.678 |
| Equity | 1.242 | -854 |
| Long-term debt | 1.212 | 3.000 |
| Short-term debt | 565 | 2.204 |
| Total debt | 1.777 | 5.204 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 20–24.99% | 10–14.99% | 2016 | |
| Company | 50–66.65% | 5–9.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 0% | 2016 | |
| Individual | 5–9.99% | 0% | 2014 | |
| Individual | 5–9.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Juul Dolmer | Chief Executive Officer | 0 companies |
| Alex Lysemose | Chairman | 0 companies |
| Michael Budtz Berthelsen | Board of Directors | 0 companies |
| Keld Askær Sørensen | Board of Directors | 0 companies |
| Anders Borne Fauerskov | Board of Directors | 0 companies |
| Peter Bager | Board of Directors | 0 companies |