| Revenue | DKK 523K | +62% |
| EBITDA | DKK 395K | +60% |
| Net profit | DKK 308K | +82% |
| Total assets | DKK 3,1M | +26% |
| Equity | DKK 1,1M | +41% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 82 | 207 | 161 | 209 | -29 | 352 | 105 | 322 | 523 |
| Staff expenses | -0 | -0 | -0 | -8 | -10 | -18 | -33 | -11 | -37 | -120 |
| EBITDA | -30 | 82 | 207 | 153 | 199 | -47 | 318 | 94 | 247 | 395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -3 | -3 | -3 |
| EBIT | -30 | 82 | 207 | 153 | 191 | -55 | 310 | 91 | 244 | 392 |
| Net financials | -0 | -12 | -41 | -5 | -5 | -4 | -23 | -11 | -23 | 4 |
| Profit before tax | -31 | 70 | 165 | 148 | 186 | -59 | 288 | 80 | 221 | 396 |
| Tax | -0 | 13 | 39 | 34 | 42 | -11 | 66 | 24 | 52 | 88 |
| Net profit | -31 | 56 | 126 | 114 | 144 | -48 | 221 | 56 | 169 | 308 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 240 | 598 | 891 | 913 | 1.176 | 2.151 | 1.920 | 2.451 | 3.089 |
| Equity | -21 | 36 | 161 | 275 | 419 | 371 | 523 | 579 | 747 | 1.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 204 | 437 | 616 | 493 | 805 | 1.624 | 1.338 | 1.701 | 2.032 |
| Total debt | 126 | 204 | 437 | 616 | 493 | 805 | 1.624 | 1.338 | 1.701 | 2.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGSTEIN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bergstein | Management | 0 companies |