| Revenue | DKK 2,5M | +18% |
| EBITDA | DKK 794K | +36% |
| Net profit | DKK 918K | +37% |
| Total assets | DKK 4,3M | +16% |
| Equity | DKK 4,1M | +20% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.195 | 2.323 | 3.572 | 3.744 | 4.650 | 3.816 | 3.976 | 3.415 | 2.655 | 2.121 | 2.503 |
| Staff expenses | -1.716 | -1.722 | -2.570 | -3.425 | -3.981 | -3.362 | -2.900 | -2.690 | -1.875 | -1.536 | -1.709 |
| EBITDA | 479 | 600 | 1.001 | 319 | 669 | 454 | 1.076 | 725 | 780 | 585 | 794 |
| Depreciation & amort. | 92 | 46 | -10 | -11 | -11 | -11 | -11 | -0 | -0 | -0 | -0 |
| EBIT | 387 | 554 | 992 | 308 | 658 | 443 | 1.064 | 725 | 780 | 585 | 794 |
| Net financials | -1 | -0 | -1 | -5 | 1 | 371 | 253 | 38 | 271 | 278 | 384 |
| Profit before tax | 387 | 554 | 991 | 303 | 659 | 814 | 1.317 | 763 | 1.052 | 863 | 1.178 |
| Tax | 95 | 127 | 221 | 68 | 146 | 180 | 291 | 172 | 233 | 191 | 260 |
| Net profit | 292 | 428 | 770 | 235 | 512 | 634 | 1.026 | 591 | 819 | 672 | 918 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 809 | 1.263 | 2.292 | 2.301 | 2.669 | 3.667 | 3.138 | 3.259 | 3.486 | 3.742 | 4.344 |
| Equity | 342 | 804 | 1.618 | 1.653 | 1.966 | 2.399 | 2.425 | 2.767 | 2.958 | 3.388 | 4.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 67 | 219 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 467 | 460 | 672 | 643 | 636 | 1.049 | 713 | 492 | 528 | 355 | 293 |
| Total debt | 467 | 460 | 672 | 643 | 703 | 1.268 | 713 | 492 | 528 | 355 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2014 | — | — |
CL Management | Management | 2014 | — | — |
BS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC TECH HOLDING ApS | Company | 33.3% | 50.0% | 2023 |
INNOVATE CONSULT ApS | Company | 33.3% | 50.0% | 2023 |
LEVEL 3 TECHNOLOGIES ApS | Company | 10.0% | 0.0% | 2023 |
WinWare ApS | Company | 20.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Juel Andreassen | Management | 0 companies |
| Christian Lyshøj Christensen | Management | 0 companies |
| Bo Sundahl | Management | 0 companies |