| Revenue | DKK 239K | -52% |
| EBITDA | DKK -161K | -73% |
| Net profit | DKK -142K | -40% |
| Total assets | DKK 809K | -39% |
| Equity | DKK -229K | -164% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 288 | 572 | 526 | 491 | 511 | 498 | 239 |
| Staff expenses | -465 | -446 | -313 | -491 | -558 | -450 | -590 | -399 |
| EBITDA | 33 | -158 | 259 | 35 | -67 | 60 | -93 | -161 |
| Depreciation & amort. | -75 | -50 | -25 | -5 | -19 | -19 | -14 | -0 |
| EBIT | -42 | -208 | 234 | 31 | -85 | 42 | -107 | -161 |
| Net financials | -3 | -8 | -8 | -10 | -2 | -21 | -23 | -22 |
| Profit before tax | -45 | -216 | 225 | 21 | -87 | 21 | -130 | -182 |
| Tax | -9 | -46 | 50 | 5 | -32 | 17 | -29 | -40 |
| Net profit | -35 | -170 | 176 | 16 | -56 | 4 | -101 | -142 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 887 | 1.119 | 1.166 | 1.274 | 1.357 | 1.327 | 809 |
| Equity | 45 | -125 | 50 | 66 | 10 | 15 | -87 | -229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 925 | 1.013 | 1.068 | 1.100 | 1.263 | 1.342 | 1.413 | 1.038 |
| Total debt | 925 | 1.013 | 1.068 | 1.100 | 1.263 | 1.342 | 1.413 | 1.038 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
TVB INVEST ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vanting Bagger | Chairman | 0 companies |