| Revenue | DKK -58K | +27% |
| EBITDA | DKK -58K | -27% |
| Net profit | DKK 2M | -59% |
| Total assets | DKK 61,8M | +1% |
| Equity | DKK 61,7M | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | — | -28 | -122 | 27 | -33 | -51 | -50 | -26 | -46 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -11 | -66 | -28 | -122 | 27 | -33 | -51 | -50 | -26 | -46 | -58 |
| Depreciation & amort. | -0 | -0 | -7 | -9 | -9 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -11 | -73 | -37 | -131 | 20 | -33 | -51 | -50 | -26 | -46 | -58 |
| Net financials | 86 | 1.886 | 22.891 | 6.250 | -2.499 | 1.284 | 292 | 15.696 | -5.225 | 10.264 | 6.232 | 2.625 |
| Profit before tax | 51 | 1.875 | 22.818 | 6.213 | -2.630 | 1.304 | 260 | 15.645 | -5.275 | 10.237 | 6.186 | 2.567 |
| Tax | 20 | 171 | 189 | 1.372 | -574 | 286 | 45 | 3.445 | 120 | 1.020 | 1.360 | 583 |
| Net profit | 31 | 1.704 | 22.629 | 4.842 | -2.056 | 1.019 | 215 | 12.200 | -5.395 | 9.217 | 4.826 | 1.984 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.791 | 13.605 | 35.899 | 41.848 | 38.446 | 39.370 | 39.477 | 54.327 | 46.059 | 55.634 | 61.050 | 61.808 |
| Equity | 11.720 | 13.325 | 35.855 | 40.595 | 38.435 | 39.348 | 39.455 | 51.544 | 46.036 | 55.138 | 59.846 | 61.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463 | 950 | 0 |
| Short-term debt | 71 | 280 | 45 | 1.253 | 10 | 22 | 22 | 2.783 | 23 | 32 | 254 | 99 |
| Total debt | 71 | 280 | 45 | 1.253 | 10 | 22 | 22 | 2.783 | 23 | 496 | 1.204 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|