| Revenue | DKK -7K | -22% |
| EBITDA | DKK -7K | +22% |
| Net profit | DKK -38K | -320% |
| Total assets | DKK 78 | +7700% |
| Equity | DKK -153K | -33% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -3 | -4 | -6 | -4 | -3 | -10 | -6 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -3 | -4 | -6 | -4 | -3 | -10 | -6 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -3 | -4 | -6 | -4 | -3 | -10 | -6 | -9 | -7 |
| Net financials | -0 | -0 | -0 | -105 | 0 | 0 | -0 | -0 | -0 | 0 | -31 |
| Profit before tax | -1 | -2 | -4 | -108 | -6 | -4 | -4 | -10 | -6 | -9 | -38 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 |
| Net profit | -1 | -2 | -4 | -108 | -6 | -4 | -4 | -10 | -8 | -9 | -38 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 105 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -1 | -4 | -7 | -115 | -121 | -125 | -129 | -99 | -107 | -116 | -153 |
| Long-term debt | 105 | 107 | 109 | 109 | 117 | 121 | 125 | 95 | 101 | 107 | 144 |
| Short-term debt | 1 | 2 | 3 | 6 | 4 | 4 | 4 | 4 | 6 | 8 | 9 |
| Total debt | 106 | 108 | 112 | 115 | 121 | 125 | 129 | 99 | 107 | 116 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Note Empire ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Thorsted Lausen | Management | 0 companies |