| Revenue | DKK 3M | +1% |
| EBITDA | DKK 1,1M | -2% |
| Net profit | DKK 556K | -21% |
| Total assets | DKK 2,9M | -17% |
| Equity | DKK 1,1M | -11% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.207 | 2.133 | 2.390 | 3.001 | 3.021 |
| Staff expenses | -1.738 | -1.571 | -1.670 | -1.905 | -1.946 |
| EBITDA | 469 | 562 | 721 | 1.097 | 1.075 |
| Depreciation & amort. | -278 | -250 | -221 | -85 | -263 |
| EBIT | 191 | 312 | 499 | 1.011 | 812 |
| Net financials | -127 | -129 | -119 | -103 | -97 |
| Profit before tax | 64 | 183 | 380 | 908 | 715 |
| Tax | 15 | 41 | 85 | 203 | 159 |
| Net profit | 50 | 142 | 295 | 705 | 556 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.640 | 3.418 | 3.280 | 3.536 | 2.942 |
| Equity | 369 | 510 | 805 | 1.260 | 1.117 |
| Long-term debt | 1.259 | 1.270 | 1.208 | 1.052 | 875 |
| Short-term debt | 1.635 | 1.297 | 964 | 929 | 696 |
| Total debt | 2.894 | 2.567 | 2.172 | 1.981 | 1.571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BR Management | Management | 2014 |
| Former (1) | ||
TD Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 15–19.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Rasmus Hansen | Management | 0 companies |
| Tomas Dex Emilian Toft | Management | 0 companies |