| Revenue | DKK 577K | +12% |
| EBITDA | DKK 214K | +41% |
| Net profit | DKK 167K | +42% |
| Total assets | DKK 552K | -8% |
| Equity | DKK 382K | +21% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 1.336 | 1.497 | 1.533 | 1.687 | 624 | 765 | 831 | 515 | 577 |
| Staff expenses | -894 | -1.220 | -1.307 | -1.513 | -1.392 | -702 | -714 | -434 | -363 | -363 |
| EBITDA | -127 | 115 | 190 | 20 | 295 | -78 | 51 | 381 | 152 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -2 | -0 | -0 |
| EBIT | -127 | 115 | 190 | 20 | 295 | -83 | 44 | 379 | 152 | 214 |
| Net financials | -0 | -1 | -9 | -6 | -1 | -4 | -8 | 1 | 1 | 3 |
| Profit before tax | -75 | 115 | 181 | 14 | 294 | -87 | 36 | 381 | 153 | 216 |
| Tax | 26 | 26 | 42 | 6 | 66 | -17 | -10 | 85 | 35 | 49 |
| Net profit | -102 | 89 | 139 | 7 | 228 | -70 | 46 | 296 | 118 | 167 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 407 | 680 | 468 | 492 | 411 | 314 | 570 | 602 | 552 |
| Equity | -52 | 37 | 176 | 176 | 224 | 154 | 200 | 396 | 314 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 36 | 49 |
| Short-term debt | 532 | 369 | 503 | 292 | 268 | 256 | 114 | 103 | 252 | 122 |
| Total debt | 532 | 369 | 503 | 292 | 268 | 256 | 114 | 174 | 288 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL BERGLUND HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
P. Nørøxe Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Berglund | Chief Executive Officer | 0 companies |
| Henrik Bendz | Chief Executive Officer | 0 companies |