| Revenue | DKK -216K | +4% |
| EBITDA | DKK -523K | -2% |
| Net profit | DKK 12,9M | -61% |
| Total assets | DKK 418,2M | +5% |
| Equity | DKK 267,2M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -79 | -80 | -75 | -135 | -82 | -447 | -292 | -217 | -232 | -208 | -216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -477 | -304 | -306 |
| EBITDA | -69 | -79 | -80 | -75 | -135 | -82 | -447 | -292 | -217 | -709 | -511 | -523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -79 | -80 | -75 | -135 | -82 | -447 | -292 | -217 | -709 | -511 | -523 |
| Net financials | 5.867 | 4.868 | -2.391 | -8.864 | -22.584 | -22.678 | -3.123 | 42.519 | -43.060 | -4.633 | 37.146 | 17.582 |
| Profit before tax | 5.798 | 4.790 | -2.472 | -8.939 | -22.719 | -22.759 | -3.571 | 42.227 | -43.276 | -5.342 | 36.635 | 17.059 |
| Tax | 1.425 | 1.130 | 48 | 797 | -245 | 272 | -778 | 7.214 | -1.451 | -2.612 | 3.876 | 4.164 |
| Net profit | 4.372 | 3.660 | -2.520 | -9.737 | -22.475 | -23.032 | -2.793 | 35.014 | -41.826 | -2.730 | 32.759 | 12.895 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.012 | 61.322 | 50.003 | 53.604 | 49.842 | 454.103 | 352.012 | 409.094 | 392.522 | 347.993 | 396.887 | 418.240 |
| Equity | 67.377 | 51.037 | 36.336 | 25.599 | 3.124 | -19.907 | -22.700 | 12.314 | -29.512 | 221.548 | 254.307 | 267.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 435.882 | 249.767 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.636 | 10.286 | 13.668 | 28.005 | 46.717 | 38.128 | 124.945 | 396.780 | 422.034 | 126.445 | 142.580 | 151.038 |
| Total debt | 1.636 | 10.286 | 13.668 | 28.005 | 46.717 | 474.010 | 374.712 | 396.780 | 422.034 | 126.445 | 142.580 | 151.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBC Kapital III ApS | Company | 100.0% | 100.0% | 2021 |
KBC Kapital Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Westergaard Christensen | Management | 0 companies |