| Revenue | DKK 121K | +28% |
| EBITDA | DKK 121K | +28% |
| Net profit | DKK 61K | +2089% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK -8K | +89% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | 64 | 310 | -11 | -17 | -15 | -12 | 86 | 94 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 64 | 310 | -11 | -17 | -15 | -12 | 86 | 94 | 121 |
| Depreciation & amort. | 52 | -19 | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -13 |
| EBIT | -100 | 45 | 310 | -11 | -17 | -15 | -12 | 73 | 81 | 108 |
| Net financials | -47 | -27 | -35 | -340 | 235 | 154 | -440 | -472 | -96 | -94 |
| Profit before tax | -147 | 18 | 275 | -351 | 218 | 139 | -452 | -399 | -15 | 14 |
| Tax | -21 | 5 | 52 | -77 | 48 | 31 | -99 | -20 | -12 | -47 |
| Net profit | -126 | 13 | 223 | -274 | 170 | 108 | -353 | -378 | -3 | 61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.534 | 1.554 | 1.046 | 962 | 1.174 | 1.325 | 1.016 | 2.487 | 2.466 | 2.502 |
| Equity | -76 | -63 | 160 | -114 | 57 | 165 | 312 | -66 | -69 | -8 |
| Long-term debt | 3.433 | 792 | 824 | 0 | 0 | 0 | 0 | 962 | 892 | 823 |
| Short-term debt | 109 | 825 | 62 | 1.076 | 1.117 | 1.160 | 703 | 1.592 | 1.643 | 1.687 |
| Total debt | 2.610 | 1.617 | 886 | 1.076 | 1.117 | 1.160 | 703 | 2.553 | 2.535 | 2.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2014 | — | — |
TJ Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN LYKKEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lykkegaard | Management | 0 companies |
| Tine Jensen | Founder | 0 companies |