| Revenue | DKK 19,6M | +7% |
| EBITDA | DKK 289K | -86% |
| Net profit | DKK -1,6M | -252% |
| Total assets | DKK 12,3M | -11% |
| Equity | DKK -1,1M | -113% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.447 | 9.467 | 21.280 | 18.382 | 19.592 |
| Staff expenses | -11.201 | -9.728 | -14.492 | -16.282 | -19.303 |
| EBITDA | 1.246 | -546 | 6.695 | 2.099 | 289 |
| Depreciation & amort. | -497 | -758 | -723 | -939 | -1.368 |
| EBIT | 750 | -1.304 | 5.971 | 1.160 | -1.079 |
| Net financials | -94 | -688 | -346 | 155 | -479 |
| Profit before tax | 656 | -1.992 | 5.625 | 1.315 | -1.558 |
| Tax | 146 | -431 | 1.248 | 292 | -0 |
| Net profit | 510 | -1.561 | 4.378 | 1.023 | -1.558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.644 | 12.417 | 13.923 | 13.814 | 12.288 |
| Equity | 3.146 | 2.984 | 7.361 | 8.385 | -1.097 |
| Long-term debt | 109 | 45 | 72 | 115 | 0 |
| Short-term debt | 4.097 | 9.389 | 6.225 | 5.117 | 13.385 |
| Total debt | 4.207 | 9.434 | 6.297 | 5.231 | 13.385 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
CF Management | Management | 2014 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Mikkelsen | Chief Executive Officer | 0 companies |
| Christian Francesco Bach Puglisi | Management | 0 companies |