| Revenue | DKK -386K | +158% |
| EBITDA | DKK -1M | -595% |
| Net profit | DKK -1,1M | -665% |
| Total assets | DKK 848K | -75% |
| Equity | DKK 393K | -73% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -265 | 1.306 | 145 | -150 | -386 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | 1.306 | 145 | -150 | -1.039 |
| Depreciation & amort. | -81 | -66 | -49 | -38 | -29 |
| EBIT | -347 | 1.240 | 96 | -187 | -1.067 |
| Net financials | -2 | -27 | 57 | 30 | 11 |
| Profit before tax | -349 | 1.213 | 153 | -157 | -1.057 |
| Tax | -77 | 268 | 36 | -19 | -0 |
| Net profit | -272 | 945 | 117 | -138 | -1.057 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 553 | 4.005 | 2.781 | 3.453 | 848 |
| Equity | 525 | 1.470 | 1.588 | 1.450 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 2.509 | 1.174 | 2.003 | 455 |
| Total debt | 27 | 2.509 | 1.174 | 2.003 | 455 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2014 | |
| Chairman | 2026 | |
| Board of Directors | 2014 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2016 – 2025 | |
| Chairman | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Stecher Madsen | Chief Executive Officer | 0 companies |
| Carsten Palsgaard Gorritzen | Chairman | 0 companies |
| Torben Andreas Bonde | Board of Directors | 0 companies |
| Søren Frandsen | Chairman | 0 companies |
| Roland Hermann Ruf | Chairman | 0 companies |
| Mogens Slot Knudsen | Board of Directors | 0 companies |
| Henning Michael Larsen | Board of Directors | 0 companies |