| Revenue | DKK -41K | -47% |
| EBITDA | DKK -41K | +69% |
| Net profit | DKK -15,1M | -461% |
| Total assets | DKK 36,7M | -39% |
| Equity | DKK -14,8M | -449% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -3 | 615 | -27 | -29 | 732 | 1.390 | -34 | 391 | -79 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -3 | 615 | -27 | -29 | 732 | 1.390 | -34 | 391 | -134 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -3 | 615 | -27 | -29 | 732 | 1.390 | -34 | 391 | -134 | -41 |
| Net financials | 4 | 2 | 201 | 2.439 | 3.915 | 1.186 | 6.740 | 4.913 | 12.579 | 4.799 | -19.218 |
| Profit before tax | -10 | -1 | 816 | 2.412 | 3.886 | 1.918 | 8.130 | 4.879 | 12.970 | 4.665 | -19.259 |
| Tax | -2 | -0 | 80 | 240 | 679 | 424 | 1.569 | 458 | 1.027 | 499 | -4.204 |
| Net profit | -8 | -1 | 736 | 2.172 | 3.207 | 1.494 | 6.561 | 4.421 | 11.943 | 4.167 | -15.055 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 47 | 14.369 | 28.503 | 38.073 | 36.027 | 56.228 | 51.924 | 72.218 | 60.349 | 36.720 |
| Equity | 42 | 41 | 777 | 2.249 | 3.456 | 1.751 | 6.911 | 4.732 | 3.876 | 4.242 | -14.813 |
| Long-term debt | 0 | 0 | 4.000 | 6.000 | 10.000 | 10.000 | 18.900 | 10.707 | 11.823 | 10.000 | 10.000 |
| Short-term debt | 3 | 6 | 9.592 | 20.254 | 24.617 | 24.277 | 30.417 | 36.484 | 56.520 | 46.107 | 41.533 |
| Total debt | 3 | 6 | 13.592 | 26.254 | 34.617 | 34.277 | 49.317 | 47.191 | 68.342 | 56.107 | 51.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2014 | — | — |
BW Management | Management | 2016 | — | — |
CB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAIXA INVEST ApS | Company | 50.0% | 50.0% | 2016 |
BoWa Holding ApS | Company | 50.0% | 50.0% | 2016 |
CAPITAL CONSULTANTS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Holm Hansen | Management | 0 companies |
| Bo Warner | Management | 0 companies |
| Claus Bernt Hansen | Management | 0 companies |