| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | -194% |
| Net profit | DKK -4K | -110% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK -122K | -27% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 560 | 465 | 237 | 170 | — | — | — | — | — | -19 |
| Staff expenses | -553 | -421 | -361 | -350 | -260 | -58 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 139 | 103 | -113 | -90 | 27 | 53 | 151 | 5 | 20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 220 | 139 | 103 | -113 | -90 | 27 | 53 | 151 | 5 | 20 | -19 |
| Net financials | -161 | -78 | -79 | -92 | -100 | -68 | -6 | -51 | -1 | -18 | -14 |
| Profit before tax | 59 | 61 | 25 | -204 | -190 | -41 | 47 | 100 | 4 | 2 | -4 |
| Tax | 30 | 14 | 8 | -43 | -39 | -47 | -53 | -66 | -44 | -43 | -0 |
| Net profit | 29 | 47 | 17 | -162 | -151 | 6 | 100 | 167 | 47 | 45 | -4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.723 | 1.647 | 1.600 | 1.550 | 1.483 | 1.390 | 1.392 | 1.405 | 1.332 | 1.311 | 1.249 |
| Equity | 79 | 126 | 143 | -19 | -170 | -203 | -166 | -54 | -186 | -96 | -122 |
| Long-term debt | 521 | 592 | 463 | 452 | 348 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.122 | 929 | 993 | 1.117 | 1.305 | 1.593 | 1.558 | 1.459 | 1.518 | 1.407 | 1.371 |
| Total debt | 1.644 | 1.521 | 1.457 | 1.569 | 1.653 | 1.593 | 1.558 | 1.459 | 1.518 | 1.407 | 1.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bjørvig | Founder | 0 companies |