| Revenue | DKK 6,5M | +12% |
| EBITDA | DKK -4M | +8% |
| Net profit | DKK -10,2M | +3% |
| Total assets | DKK 81,9M | -2% |
| Equity | DKK 5,7M | -64% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -98 | -383 | 384 | 371 | -486 | 2.473 | 1.110 | 1.464 | 5.821 | 6.527 |
| Staff expenses | -0 | -0 | -0 | -0 | -689 | -2.810 | -6.766 | -7.289 | -8.976 | -10.206 | -10.553 |
| EBITDA | -6 | -43 | -383 | 384 | -318 | -3.296 | -4.293 | -6.179 | -7.512 | -4.385 | -4.026 |
| Depreciation & amort. | -0 | -0 | -247 | -412 | -654 | -563 | -4.324 | -3.350 | -3.245 | -3.265 | -3.263 |
| EBIT | -6 | -43 | -631 | -28 | -972 | -3.858 | -8.617 | -9.529 | -10.757 | -7.649 | -7.290 |
| Net financials | 0 | -39 | 0 | -62 | -331 | -2.628 | -2.637 | -1.525 | -1.816 | -3.231 | -3.294 |
| Profit before tax | -6 | -81 | -354 | -69 | -730 | -6.486 | -11.253 | -11.054 | -12.573 | -10.880 | -10.583 |
| Tax | 3 | 28 | 139 | 10 | 287 | -1.427 | 1.809 | -1.923 | -0 | -355 | -343 |
| Net profit | -8 | -109 | -492 | -80 | -1.017 | -5.059 | -13.062 | -9.131 | -12.573 | -10.525 | -10.241 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 8.155 | 11.566 | 25.562 | 98.573 | 97.447 | 89.782 | 92.098 | 83.363 | 83.883 | 81.914 |
| Equity | 72 | -38 | 7.865 | 14.886 | 16.821 | 11.761 | 38.199 | 39.069 | 26.496 | 15.970 | 5.730 |
| Long-term debt | 0 | 0 | 0 | 6.246 | 68.502 | 79.420 | 43.347 | 47.516 | 46.772 | 42.682 | 41.369 |
| Short-term debt | 11 | 8.193 | 3.700 | 4.431 | 13.250 | 6.265 | 8.235 | 5.513 | 10.095 | 25.231 | 34.816 |
| Total debt | 11 | 8.193 | 3.700 | 10.676 | 81.752 | 85.686 | 51.582 | 53.030 | 56.867 | 67.913 | 76.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy | Deputy | 2016 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Deputy | Deputy | 2016 | — | — |
EW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kromand Familie Holding ApS | Company | 50.0% | 0.0% | 2025 |
KROMAND HOLDING ApS | Company | 20.0% | 66.7% | 2025 |
Alleo Invest ApS | Company | 5.0% | 5.0% | 2020 |
R HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
Skan-Data A/S | Company | 5.0% | 5.0% | 2015 |
LM Holding, Skanderborg ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Benfeldt | Deputy | 0 companies |
| Lars Kromand | Chief Executive Officer | 0 companies |
| Kristian Olesen | Chief Executive Officer | 0 companies |
| Anders Laursen | Chief Executive Officer | 0 companies |
| Jan Brandt Jørgensen | Deputy | 0 companies |
| Erling Weber Jensen | Chief Executive Officer | 0 companies |
| Søren Abildgaard Pedersen | Board of Directors | 0 companies |
| Peter Beck | Board of Directors | 0 companies |
| Dan Veedfald Røgen Jensen | Board of Directors | 0 companies |
| Thorsten Nedergaard Vammen | Chairman | 0 companies |
| Preben Bach Christensen | Board of Directors | 0 companies |
| Ole Høi Sørensen | Board of Directors | 0 companies |
| Michael Abild Kodahl | Board of Directors | 0 companies |
| Ole Vindfeldt | Board of Directors | 0 companies |
| Allan Pedersen | Board of Directors | 0 companies |
| Steffen Ramsgaard | Board of Directors | 0 companies |
| Dorthe Kongstad Petersen | Board of Directors | 0 companies |
| Jan Pedersen | Board of Directors | 0 companies |
| Lars Winther Nielsen | Board of Directors | 0 companies |