| Revenue | DKK 4,2M | +35% |
| EBITDA | DKK 1,2M | +26% |
| Net profit | DKK 927K | +30% |
| Total assets | DKK 3,6M | +29% |
| Equity | DKK 2,5M | +60% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.640 | 2.411 | 1.817 | 402 | 365 | 1.029 | 1.317 | 2.296 | 3.243 | 3.098 | 4.193 |
| Staff expenses | -2.683 | -2.683 | -2.558 | -2.149 | -941 | -1.664 | -1.416 | -2.021 | -2.175 | -2.172 | -3.024 |
| EBITDA | -1.043 | -655 | -741 | -1.747 | -576 | -635 | -100 | 276 | 1.068 | 926 | 1.170 |
| Depreciation & amort. | 397 | -2.985 | -1.000 | -1.082 | -2 | -12 | -16 | -16 | -16 | -16 | -29 |
| EBIT | -1.440 | -3.640 | -1.741 | -2.829 | -578 | -647 | -116 | 259 | 1.052 | 910 | 1.141 |
| Net financials | -109 | -11 | -23 | -79 | -63 | -58 | -73 | -82 | -25 | 12 | 47 |
| Profit before tax | -1.549 | -3.651 | -1.764 | -2.908 | -641 | -705 | -189 | 177 | 1.027 | 922 | 1.188 |
| Tax | -390 | -791 | -390 | -640 | 182 | -155 | -335 | 39 | 226 | 207 | 261 |
| Net profit | -1.159 | -2.860 | -1.373 | -2.268 | -823 | -550 | 147 | 138 | 800 | 715 | 927 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.921 | 4.690 | 3.538 | 2.078 | 692 | 530 | 1.412 | 1.835 | 2.239 | 2.758 | 3.565 |
| Equity | -1.109 | 2.971 | 1.597 | -671 | -1.494 | -2.044 | -1.897 | 41 | 841 | 1.557 | 2.484 |
| Long-term debt | 0 | 788 | 360 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.031 | 516 | 1.152 | 2.748 | 2.186 | 2.569 | 3.237 | 1.794 | 1.214 | 1.196 | 1.050 |
| Total debt | 8.031 | 1.304 | 1.512 | 2.748 | 2.186 | 2.569 | 3.309 | 1.794 | 1.214 | 1.196 | 1.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2014 | — | — |
CL Management | Management | 2018 | — | — |
JM Management | Management | 2017 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN FOOD COLLECTIVE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klitbo | Management | 0 companies |
| Christian Lytje | Management | 0 companies |
| Jonas Maltha | Management | 0 companies |
| Kåre Find Nielsen | Chief Executive Officer | 0 companies |