| Revenue | DKK -577 | -90% |
| EBITDA | DKK -577 | +90% |
| Net profit | DKK 236K | +33% |
| Total assets | DKK 2,8M | -20% |
| Equity | DKK 2,8M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -0 | -8 | -4 | -4 | -3 | 0 | -4 | -8 | -0 | -6 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -0 | -8 | -4 | -4 | -9 | -10 | -4 | -8 | -0 | -6 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -0 | -8 | -4 | -4 | -9 | -10 | -4 | -8 | -0 | -6 | -1 |
| Net financials | -4 | -15 | 74 | -38 | 73 | 331 | 305 | 452 | 1.408 | 227 | 209 | 252 |
| Profit before tax | -5 | -15 | 66 | -42 | 69 | 322 | 295 | 448 | 1.400 | 226 | 203 | 252 |
| Tax | -0 | -0 | -8 | -7 | -12 | -0 | -0 | -0 | -0 | 26 | 26 | 16 |
| Net profit | -5 | -15 | 74 | -35 | 81 | 323 | 295 | 448 | 1.400 | 200 | 177 | 236 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 487 | 827 | 1.677 | 1.463 | 1.161 | 1.357 | 1.507 | 2.462 | 3.584 | 3.529 | 2.812 |
| Equity | 45 | 30 | 105 | 69 | 98 | 366 | 606 | 998 | 2.341 | 2.481 | 2.597 | 2.766 |
| Long-term debt | 306 | 450 | 450 | 450 | 450 | 450 | 450 | 0 | 0 | 1.078 | 894 | 0 |
| Short-term debt | 5 | 7 | 273 | 1.158 | 916 | 345 | 301 | 510 | 122 | 25 | 38 | 47 |
| Total debt | 311 | 457 | 723 | 1.608 | 1.366 | 795 | 751 | 510 | 122 | 1.103 | 931 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|