| Revenue | DKK -67K | -67% |
| EBITDA | DKK -67K | +67% |
| Net profit | DKK 308K | -66% |
| Total assets | DKK 33,8M | -8% |
| Equity | DKK 29,6M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | — | -9 | -9 | -32 | -18 | -42 | -147 | -43 | -203 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -9 | -9 | -32 | -18 | -42 | -147 | -43 | -203 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -9 | -9 | -32 | -18 | -42 | -147 | -43 | -203 | -67 |
| Net financials | 0 | 0 | -140 | -765 | 19 | -133 | 6.489 | 19.828 | 431 | 1.372 | 457 |
| Profit before tax | -10 | -7 | -149 | -773 | -13 | -151 | 6.447 | 19.680 | 388 | 1.169 | 390 |
| Tax | -2 | -2 | -33 | 29 | -32 | -0 | 160 | 576 | 85 | 257 | 82 |
| Net profit | -8 | -6 | -116 | -803 | 19 | -151 | 6.288 | 19.104 | 303 | 911 | 308 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.236 | 1.238 | 1.313 | 1.420 | 2.265 | 5.693 | 12.186 | 35.326 | 32.214 | 36.836 | 33.780 |
| Equity | 1.226 | 1.220 | 1.104 | 1.102 | 1.501 | 1.749 | 8.037 | 28.070 | 28.373 | 29.284 | 29.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 18 | 208 | 318 | 765 | 3.944 | 4.149 | 7.256 | 3.841 | 7.551 | 4.188 |
| Total debt | 10 | 18 | 208 | 318 | 765 | 3.944 | 4.149 | 7.256 | 3.841 | 7.551 | 4.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
LM Capital ApS | Company | 33.3% | 33.3% | 2022 |
Investeringsselskabet MBA ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bjerregaard Andersen | Management | 0 companies |