| Revenue | DKK 247K | -1998% |
| EBITDA | DKK 247K | +1998% |
| Net profit | DKK -518K | -2747% |
| Total assets | DKK 15,6M | +4% |
| Equity | DKK -231K | -180% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -22 | -10 | -6 | -17 | -18 | -19 | -19 | 269 | -13 | 247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -22 | -10 | -6 | -17 | -18 | -19 | -19 | 269 | -13 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 |
| EBIT | -6 | -22 | -10 | -6 | -17 | -18 | -19 | -19 | 269 | -13 | 194 |
| Net financials | -1 | 5 | -0 | -52 | -54 | -55 | -54 | -50 | -22 | -8 | -781 |
| Profit before tax | -7 | -17 | -10 | -58 | -71 | -74 | -73 | -70 | 247 | -21 | -586 |
| Tax | -2 | -4 | -13 | -13 | -16 | -16 | -16 | -15 | 39 | -41 | -69 |
| Net profit | -5 | -13 | 3 | -45 | -55 | -58 | -57 | -54 | 208 | 20 | -518 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.662 | 1.714 | 1.777 | 1.790 | 2.080 | 2.096 | 1.797 | 1.796 | 347 | 15.040 | 15.643 |
| Equity | 50 | 37 | 40 | -16 | 228 | 171 | 114 | 59 | 267 | 287 | -231 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 5.992 |
| Short-term debt | 1.613 | 1.673 | 1.718 | 1.776 | 1.821 | 1.895 | 1.653 | 1.706 | 10 | 14.753 | 9.751 |
| Total debt | 1.613 | 1.677 | 1.718 | 1.776 | 1.821 | 1.895 | 1.653 | 1.706 | 79 | 14.753 | 15.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAAK HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Kjær | Management | 0 companies |