| Revenue | DKK 14K | +1149% |
| EBITDA | DKK 14K | +1149% |
| Net profit | DKK -14K | +15% |
| Total assets | DKK 6,9M | +38% |
| Equity | DKK 105K | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 18 | 17 | 41 | 56 | 57 | 75 | -0 | 1 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 |
| EBITDA | 10 | 18 | 17 | 41 | 56 | 57 | 75 | -20 | 1 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 18 | 17 | 41 | 56 | 57 | 75 | -20 | 1 | 14 |
| Net financials | -3 | -7 | -40 | -33 | -11 | -15 | -18 | -19 | -21 | -31 |
| Profit before tax | 7 | 11 | -23 | 8 | 45 | 42 | 57 | -40 | -20 | -18 |
| Tax | 2 | 2 | -5 | 2 | 10 | 9 | 13 | -9 | -4 | -4 |
| Net profit | 6 | 9 | -18 | 6 | 35 | 33 | 45 | -31 | -16 | -14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 641 | 1.426 | 2.123 | 2.580 | 3.321 | 3.598 | 3.813 | 4.962 | 6.871 |
| Equity | 56 | 64 | 46 | 53 | 88 | 121 | 166 | 135 | 119 | 105 |
| Long-term debt | 0 | 560 | 1.380 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 576 | 1.379 | 2.071 | 2.492 | 3.200 | 3.432 | 3.678 | 4.843 | 6.766 |
| Total debt | 106 | 576 | 1.379 | 2.071 | 2.492 | 3.200 | 3.432 | 3.678 | 4.843 | 6.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2014 | — | — |
CS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAThomsen ApS | Company | 50.0% | 50.0% | 2014 |
CARSCH ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Thomsen | Management | 0 companies |
| Carsten Schmidt | Management | 0 companies |