| Revenue | DKK 956K | -4% |
| EBITDA | DKK 89K | +61% |
| Net profit | DKK 825K | +4% |
| Total assets | DKK 3M | +8% |
| Equity | DKK 1,2M | +2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 760 | 763 | 779 | 756 | 906 | 1.181 | 1.080 | 994 | 956 |
| Staff expenses | -234 | -704 | -649 | -647 | -780 | -925 | -1.079 | -973 | -939 | -867 |
| EBITDA | 570 | 56 | 114 | 132 | -23 | -19 | 102 | 107 | 55 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 570 | 56 | 114 | 132 | -23 | -19 | 102 | 107 | 55 | 89 |
| Net financials | 22 | 37 | 69 | 63 | 224 | 241 | 244 | 276 | 803 | 780 |
| Profit before tax | 593 | 71 | 153 | 163 | 163 | 176 | 297 | 318 | 858 | 869 |
| Tax | 143 | 18 | 35 | 37 | 4 | 7 | 35 | 40 | 66 | 44 |
| Net profit | 450 | 53 | 118 | 126 | 159 | 170 | 263 | 278 | 793 | 825 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 799 | 897 | 1.031 | 1.179 | 1.538 | 1.962 | 2.169 | 2.750 | 2.964 |
| Equity | 500 | 553 | 671 | 747 | 506 | 676 | 939 | 517 | 1.159 | 1.184 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 1.095 | 1.515 |
| Short-term debt | 218 | 246 | 226 | 284 | 673 | 831 | 1.024 | 1.653 | 497 | 265 |
| Total debt | 218 | 246 | 226 | 284 | 673 | 863 | 1.024 | 1.653 | 1.591 | 1.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBPG Holding ApS | Company | 66.7% | 66.7% | 2018 |
GULDCAP ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Gejl Grensteen | Management | 0 companies |