| Revenue | DKK 761K | +134% |
| EBITDA | DKK 761K | +134% |
| Net profit | DKK 4,3M | -22% |
| Total assets | DKK 112,2M | +4% |
| Equity | DKK 107,6M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -5 | -5 | -5 | -7 | 53 | 214 | 325 | 761 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1.151 | -5 | -5 | -5 | -7 | 53 | 214 | 325 | 761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -39 | -64 |
| EBIT | -5 | -1.151 | -5 | -5 | -5 | -7 | 53 | 190 | 286 | 697 |
| Net financials | 2.227 | 0 | 2.040 | 1.472 | 2.654 | 4.924 | 4.648 | 14.739 | 5.414 | 3.807 |
| Profit before tax | 2.222 | -1.151 | 2.035 | 1.467 | 2.649 | 4.916 | 4.701 | 14.929 | 5.700 | 4.504 |
| Tax | -1 | -0 | -6 | -3 | -7 | -2 | 24 | 20 | 116 | 155 |
| Net profit | 2.224 | -1.151 | 2.040 | 1.470 | 2.656 | 4.918 | 4.677 | 14.909 | 5.584 | 4.349 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.072 | 22.417 | 24.219 | 27.495 | 31.005 | 49.502 | 62.905 | 105.781 | 108.235 | 112.226 |
| Equity | 20.067 | 21.767 | 23.642 | 25.978 | 29.636 | 47.491 | 60.982 | 98.694 | 100.660 | 107.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 | 183 |
| Short-term debt | 5 | 650 | 577 | 1.516 | 1.368 | 2.011 | 1.923 | 7.061 | 7.550 | 4.346 |
| Total debt | 5 | 650 | 577 | 1.516 | 1.368 | 2.011 | 1.923 | 7.087 | 7.575 | 4.529 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|