| Revenue | DKK 877K | -18% |
| EBITDA | DKK 690K | -23% |
| Net profit | DKK 2M | -33% |
| Total assets | DKK 29,1M | +7% |
| Equity | DKK 13,3M | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 763 | 621 | 982 | 1.071 | 877 |
| Staff expenses | -135 | -135 | -156 | -171 | -187 |
| EBITDA | 628 | 486 | 826 | 900 | 690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 628 | 486 | 826 | 900 | 690 |
| Net financials | -982 | 2.789 | 1.152 | 2.871 | 1.841 |
| Profit before tax | -354 | 3.275 | 1.979 | 3.771 | 2.530 |
| Tax | -78 | 719 | 435 | 830 | 559 |
| Net profit | -276 | 2.556 | 1.543 | 2.942 | 1.971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.300 | 23.689 | 23.896 | 27.260 | 29.132 |
| Equity | 5.288 | 6.838 | 8.386 | 11.328 | 13.299 |
| Long-term debt | 9.633 | 10.608 | 10.109 | 9.603 | 9.089 |
| Short-term debt | 3.163 | 4.308 | 3.033 | 3.269 | 3.212 |
| Total debt | 12.797 | 14.917 | 13.142 | 12.872 | 12.301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Management | Management | 2025 |
| Former (2) | ||
CR Management | Management | 2017 – 2019 |
JB Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rossing Lønberg | Management | 0 companies |
| Emilia Cornelia Marc Lassen | Management | 0 companies |
| Jesper Balsløw | Management | 0 companies |