| Revenue | DKK 15,2M | -54% |
| EBITDA | DKK 3,4M | -40% |
| Net profit | DKK 2,1M | -92% |
| Total assets | DKK 717,4M | +1% |
| Equity | DKK 346,2M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -354 | -716 | 846 | 3.008 | 2.616 | 3.071 | 12.319 | 51.934 | -1.271 | 33.060 | 15.192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -354 | -716 | 846 | 3.008 | 2.616 | 3.071 | 12.319 | 51.934 | -1.271 | 5.671 | 3.375 |
| Depreciation & amort. | -0 | -0 | -0 | -1.245 | -1.300 | -1.302 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -354 | -716 | 846 | 1.763 | 1.316 | 1.769 | 12.319 | 51.934 | -1.271 | 5.671 | 3.375 |
| Net financials | -554 | -3.299 | -3.793 | -4.610 | -4.757 | -4.851 | -2.710 | -2.608 | -2.697 | 20.218 | 4.352 |
| Profit before tax | -908 | -4.015 | -2.947 | -2.847 | -3.441 | -3.083 | 9.609 | 49.326 | -3.968 | 25.889 | 7.727 |
| Tax | -203 | -540 | -272 | -154 | -282 | -146 | 2.388 | 10.977 | -963 | 27 | 5.656 |
| Net profit | -704 | -3.475 | -2.675 | -2.694 | -3.159 | -2.936 | 7.221 | 38.349 | -3.005 | 25.862 | 2.071 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.019 | 55.914 | 72.915 | 75.956 | 75.056 | 73.869 | 137.298 | 187.517 | 186.783 | 713.350 | 717.366 |
| Equity | -654 | -4.130 | -6.805 | -9.498 | -12.658 | -15.594 | 35.327 | 73.676 | 70.671 | 344.131 | 346.202 |
| Long-term debt | 34.064 | 55.568 | 79.111 | 84.988 | 86.580 | 88.256 | 59.162 | 59.006 | 90.631 | 257.214 | 257.450 |
| Short-term debt | 610 | 4.476 | 609 | 466 | 1.133 | 1.208 | 29.481 | 29.897 | 1.343 | 4.785 | 4.061 |
| Total debt | 34.674 | 60.044 | 79.720 | 85.454 | 87.713 | 89.463 | 88.643 | 88.903 | 91.974 | 261.998 | 261.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2018 | — | — |
MY Management | Management | 2019 | — | — |
PC Management | Management | 2018 | — | — |
RP Deputy | Deputy | 2018 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RP Deputy | Deputy | 2022 | — | — |
MK Management | Management | 2022 | — | — |
SS Management | Management | 2014 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TB Management | Management | 2014 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELICAN DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Agerskov | Management | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Per Clifford Killiner | Management | 0 companies |
| Rishi Patel | Deputy | 0 companies |
| Rune Petersen | Chief Executive Officer | 0 companies |
| Romain Pierre Leroy | Deputy | 0 companies |
| Merete Kjær Buchgreitz | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Burkhart Willfried Franz-Nielsen | Chief Executive Officer | 0 companies |
| Tina Brix Andersen | Management | 0 companies |
| Claus Schei Mathisen | Chief Executive Officer | 0 companies |