| Revenue | DKK 31,4M | +29% |
| EBITDA | DKK 10M | +45% |
| Net profit | DKK 7,6M | +45% |
| Total assets | DKK 23,1M | +53% |
| Equity | DKK 17,9M | +74% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.613 | 15.906 | 18.321 | 24.325 | 31.373 |
| Staff expenses | -7.107 | -7.539 | -9.160 | -11.703 | -15.644 |
| EBITDA | 2.381 | 2.757 | 4.178 | 6.879 | 9.983 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -0 |
| EBIT | 2.381 | 2.757 | 4.178 | 6.859 | 9.983 |
| Net financials | -79 | -91 | -83 | -71 | -122 |
| Profit before tax | 2.302 | 2.666 | 4.095 | 6.788 | 9.861 |
| Tax | 510 | 600 | 918 | 1.507 | 2.216 |
| Net profit | 1.792 | 2.066 | 3.178 | 5.281 | 7.645 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.464 | 8.832 | 10.768 | 15.082 | 23.054 |
| Equity | 5.620 | 5.460 | 7.638 | 10.291 | 17.936 |
| Long-term debt | 581 | 519 | 821 | 1.418 | 2.054 |
| Short-term debt | 3.263 | 2.853 | 2.309 | 3.373 | 3.064 |
| Total debt | 3.843 | 3.372 | 3.130 | 4.791 | 5.118 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2014 |
KB Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Buus Petersen | Management | 0 companies |
| Kristian Bendix Nielsen | Management | 0 companies |
| Casper Jensen | Chairman | 0 companies |
| Antoine Anouar Kiassi | Board of Directors | 0 companies |
| Pierre Vallery Radot | Board of Directors | 0 companies |