| Revenue | DKK 10,2M | -2% |
| EBITDA | DKK 5,2M | -28% |
| Net profit | DKK 3,4M | -38% |
| Total assets | DKK 14,9M | -13% |
| Equity | DKK 9M | -7% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -255 | -324 | 957 | 689 | 1.401 | 1.399 | 5.520 | 9.040 | 10.469 | 10.226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -531 | -553 | -994 | -2.134 | -3.157 | -4.984 |
| EBITDA | -142 | -255 | -324 | 957 | 689 | 741 | 746 | 4.526 | 6.905 | 7.312 | 5.242 |
| Depreciation & amort. | -0 | -0 | -103 | -279 | -591 | -603 | -603 | -726 | -617 | -570 | -680 |
| EBIT | -142 | -255 | -426 | 678 | 98 | 138 | 143 | 3.800 | 6.288 | 6.742 | 4.562 |
| Net financials | -5 | -7 | -34 | -92 | -98 | -94 | -92 | -76 | -47 | 192 | -221 |
| Profit before tax | -147 | -262 | -461 | 586 | -0 | 44 | 51 | 3.725 | 6.241 | 6.934 | 4.341 |
| Tax | -32 | -57 | -102 | 126 | 32 | 6 | -116 | 763 | 1.435 | 1.553 | 979 |
| Net profit | -115 | -205 | -359 | 460 | -32 | 39 | 167 | 2.962 | 4.807 | 5.381 | 3.362 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 846 | 2.311 | 3.078 | 3.227 | 3.564 | 3.250 | 7.330 | 10.132 | 17.186 | 14.920 |
| Equity | -65 | 51 | -308 | 152 | 120 | 159 | 326 | 3.288 | 6.295 | 9.675 | 9.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.807 | 1.896 | 1.104 | 1.187 | 1.084 |
| Short-term debt | 116 | 714 | 2.367 | 2.409 | 2.496 | 2.785 | 492 | 1.347 | 1.743 | 5.076 | 3.694 |
| Total debt | 116 | 714 | 2.367 | 2.409 | 2.496 | 2.785 | 2.299 | 3.243 | 2.847 | 6.263 | 4.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2017 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SA Management | Management | 2014 | — | — |
JE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnsbo Group Holding ApS | Company | 50.0% | 50.0% | 2024 |
Fliva Partners ApS | Company | 25.0% | 25.0% | 2024 |
Wittnezz Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Witt Jørgensen | Management | 0 companies |
| Carsten Hjorth Pedersen | Chief Executive Officer | 0 companies |
| Søren Ancher Arnsbo | Management | 0 companies |
| Jesper Ernst Hvejsel | Management | 0 companies |