| Revenue | DKK 36K | -15% |
| EBITDA | DKK -39K | -254% |
| Net profit | DKK -42K | -303% |
| Total assets | DKK 137K | -37% |
| Equity | DKK 51K | -45% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 1.323 | 726 | 519 | 35 | 379 | 43 | 36 |
| Staff expenses | -600 | -521 | -632 | -730 | -571 | -306 | -17 | -76 |
| EBITDA | 443 | 801 | 95 | -210 | -536 | 73 | 25 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 443 | 801 | 95 | -210 | -536 | 73 | 25 | -39 |
| Net financials | -55 | -16 | -10 | -7 | -108 | -17 | -5 | -3 |
| Profit before tax | 388 | 785 | 85 | -217 | -645 | 57 | 21 | -42 |
| Tax | 95 | 178 | 20 | -44 | -0 | 44 | -0 | -0 |
| Net profit | 293 | 607 | 64 | -172 | -645 | 12 | 21 | -42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 1.811 | 1.632 | 1.182 | 763 | 378 | 217 | 137 |
| Equity | 343 | 950 | 877 | 705 | 60 | 72 | 93 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 785 | 861 | 754 | 477 | 703 | 306 | 124 | 86 |
| Total debt | 785 | 861 | 754 | 477 | 703 | 306 | 124 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2024 | — | — |
TH Management | Management | 2014 | — | — |
HH Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Tim Hedberg Munch | Management | 0 companies |
| Hans Henrik Stener | Unofficial title | 0 companies |