| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK 921K | +125% |
| Net profit | DKK -9K | +100% |
| Total assets | DKK 46,7M | +0% |
| Equity | DKK 21,8M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 13.641 | 1.922 | 1.271 | 1.380 | 1.178 | 1.492 | 1.425 | 1.369 | 1.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 684 | 13.641 | 1.768 | 2.463 | 1.380 | 1.178 | 5.854 | 8.639 | -3.658 | 921 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 684 | 13.641 | 1.768 | 2.463 | 1.380 | 1.178 | 5.854 | 8.639 | -3.658 | 921 |
| Net financials | -404 | -426 | -841 | -493 | -477 | -465 | -467 | -173 | -304 | -934 |
| Profit before tax | 279 | 13.216 | 927 | 1.970 | 903 | 713 | 5.387 | 8.466 | -3.961 | -12 |
| Tax | 66 | 2.907 | 204 | 433 | 198 | 157 | 1.185 | 1.862 | -871 | -3 |
| Net profit | 214 | 10.309 | 723 | 1.537 | 705 | 556 | 4.202 | 6.603 | -3.090 | -9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.107 | 38.555 | 38.795 | 40.462 | 40.857 | 41.580 | 45.771 | 52.623 | 46.825 | 46.657 |
| Equity | 294 | 10.602 | 11.325 | 12.862 | 13.567 | 14.123 | 18.325 | 24.928 | 21.838 | 21.829 |
| Long-term debt | 15.043 | 15.099 | 17.922 | 17.883 | 17.448 | 17.384 | 17.209 | 454 | 16.622 | 16.551 |
| Short-term debt | 9.771 | 10.125 | 6.769 | 6.603 | 6.655 | 6.814 | 5.949 | 21.301 | 3.455 | 3.380 |
| Total debt | 24.814 | 25.223 | 24.691 | 24.486 | 24.103 | 24.198 | 23.158 | 21.755 | 20.077 | 19.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 2016 | — | — |
GR Management | Management | 2014 | — | — |
MB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden BS Danmark A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Isak Jakob Samuelsson | Management | 0 companies |
| Gustav Robert Carlsson | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Annika Kristin Samuelsson Enderlein | Deputy Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Karl Christoffer Lorensson | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Benjamin Kevin Samuelsson | Deputy Chairman | 0 companies |
| Isak Jakob Samuelsson | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Kristian Samuelsson | Chairman | 0 companies |