| Revenue | DKK 68K | -43% |
| EBITDA | DKK -274K | -224% |
| Net profit | DKK -228K | -179% |
| Total assets | DKK 247K | -29% |
| Equity | DKK -191K | -614% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 800 | 582 | 511 | 658 | 347 | 744 | 800 | 904 | 575 | 120 | 68 |
| Staff expenses | -454 | -244 | -350 | -407 | -343 | -563 | -573 | -577 | -544 | -204 | -342 |
| EBITDA | 346 | 337 | 159 | 251 | 4 | 181 | 226 | 327 | 31 | -85 | -274 |
| Depreciation & amort. | -17 | -15 | -9 | -9 | -5 | -18 | -18 | -13 | -7 | -7 | -7 |
| EBIT | 329 | 323 | 149 | 242 | -1 | 163 | 208 | 314 | 24 | -91 | -281 |
| Net financials | 0 | -0 | -1 | -2 | -2 | -17 | -25 | -14 | -10 | -13 | -11 |
| Profit before tax | 330 | 323 | 148 | 240 | -3 | 146 | 183 | 299 | 14 | -104 | -292 |
| Tax | 78 | 71 | 40 | 55 | -3 | 32 | 40 | 66 | 3 | -22 | -64 |
| Net profit | 252 | 252 | 108 | 185 | -0 | 114 | 143 | 234 | 11 | -82 | -228 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 503 | 426 | 945 | 442 | 792 | 965 | 775 | 804 | 350 | 247 |
| Equity | 302 | 304 | 162 | 347 | 247 | 211 | 204 | 288 | 119 | 37 | -191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 199 | 262 | 596 | 195 | 581 | 761 | 487 | 686 | 313 | 437 |
| Total debt | 245 | 199 | 262 | 596 | 195 | 581 | 761 | 487 | 686 | 313 | 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S-CARLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Carlsen | Management | 0 companies |