| Revenue | DKK 3,5M | +10% |
| EBITDA | DKK -878K | -143% |
| Net profit | DKK -927K | -165% |
| Total assets | DKK 1,8M | -26% |
| Equity | DKK 312K | -75% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.355 | 3.792 | 2.744 | 3.160 | 3.475 |
| Staff expenses | -2.401 | -2.970 | -3.267 | -3.522 | -4.353 |
| EBITDA | 951 | 822 | -523 | -362 | -878 |
| Depreciation & amort. | -9 | -9 | -7 | -76 | -51 |
| EBIT | 943 | 813 | -530 | -438 | -930 |
| Net financials | -5 | -21 | -16 | -7 | 3 |
| Profit before tax | 937 | 793 | -546 | -444 | -927 |
| Tax | 116 | 176 | -117 | -95 | -0 |
| Net profit | 821 | 616 | -429 | -349 | -927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.706 | 2.855 | 1.949 | 2.365 | 1.750 |
| Equity | 900 | 1.517 | 1.088 | 1.239 | 312 |
| Long-term debt | 63 | 73 | 59 | 96 | 72 |
| Short-term debt | 1.742 | 1.266 | 801 | 1.031 | 1.366 |
| Total debt | 1.805 | 1.339 | 861 | 1.126 | 1.438 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Management | Management | 2014 |
NK | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hansen | Management | 0 companies |
| Niels Kristian Bitsch Kastrupsen | Founder | 0 companies |
| Peter Johan Sønderby-Wagner | Board of Directors | 0 companies |