| Revenue | DKK 2M | +16% |
| EBITDA | DKK 876K | +1% |
| Net profit | DKK 538K | +18% |
| Total assets | DKK 3,1M | +28% |
| Equity | DKK 2,7M | +25% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 843 | 1.219 | 1.057 | 830 | 1.298 | 1.716 | 1.365 | 1.715 | 1.986 |
| Staff expenses | -0 | -521 | -802 | -629 | -579 | -820 | -1.010 | -788 | -850 | -1.111 |
| EBITDA | -3 | 322 | 417 | 428 | 252 | 478 | 706 | 577 | 864 | 876 |
| Depreciation & amort. | -0 | -70 | -65 | -79 | -64 | -248 | -242 | -216 | -279 | -196 |
| EBIT | -3 | 252 | 352 | 349 | 188 | 230 | 464 | 361 | 585 | 679 |
| Net financials | 0 | -0 | -1 | -2 | -6 | -5 | -7 | -9 | -1 | 10 |
| Profit before tax | -3 | 252 | 350 | 348 | 182 | 226 | 457 | 352 | 584 | 689 |
| Tax | -0 | 55 | 77 | 76 | 40 | 50 | 101 | 77 | 129 | 152 |
| Net profit | -3 | 197 | 273 | 271 | 142 | 176 | 357 | 274 | 456 | 538 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 487 | 982 | 964 | 1.068 | 1.631 | 2.094 | 2.750 | 2.400 | 3.081 |
| Equity | 47 | 244 | 517 | 788 | 930 | 1.106 | 1.463 | 1.737 | 2.193 | 2.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 243 | 465 | 176 | 138 | 524 | 631 | 1.013 | 207 | 351 |
| Total debt | 126 | 243 | 465 | 176 | 138 | 524 | 631 | 1.013 | 207 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Temur Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sezgin Agirbas | Founder | 0 companies |