| Revenue | DKK -11K | +2% |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 138K | +65% |
| Total assets | DKK 1,2M | +10% |
| Equity | DKK 1,1M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -7 | -7 | -7 | -7 | -12 | -9 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -7 | -7 | -7 | -7 | -12 | -9 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -7 | -7 | -7 | -7 | -12 | -9 | -11 | -11 | -11 |
| Net financials | 0 | 0 | 984 | 83 | 42 | 11 | 235 | 63 | -22 | 92 | 147 |
| Profit before tax | -5 | -8 | 977 | 76 | 35 | 4 | 223 | 54 | -33 | 81 | 136 |
| Tax | -1 | -2 | 3 | -6 | -2 | -2 | -3 | -2 | -2 | -2 | -2 |
| Net profit | -4 | -7 | 974 | 82 | 37 | 5 | 225 | 56 | -30 | 84 | 138 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 4 | 926 | 1.000 | 955 | 961 | 1.188 | 1.012 | 979 | 1.062 | 1.171 |
| Equity | -4 | -10 | 905 | 988 | 949 | 954 | 1.180 | 901 | 870 | 954 | 1.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 15 | 20 | 13 | 6 | 7 | 8 | 111 | 109 | 108 | 79 |
| Total debt | 5 | 15 | 20 | 13 | 6 | 7 | 8 | 111 | 109 | 108 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEBRPE HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
ORDA-RASMUSSEN ApS | Company | 33.3% | 33.3% | 2014 |
MISK HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Skaanning | Chief Executive Officer | 0 companies |