| Revenue | DKK 37K | -521% |
| EBITDA | DKK 54K | +720% |
| Net profit | DKK 57K | +677% |
| Total assets | DKK 96K | +23% |
| Equity | DKK 78K | +258% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 23 | 0 | 34 | 13 | 38 | -18 | -0 | -9 | 37 |
| Staff expenses | -0 | -0 | -0 | -12 | -5 | -0 | -0 | -0 | -0 | -17 |
| EBITDA | 0 | 23 | 0 | 22 | 8 | 38 | -18 | -0 | -9 | 54 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 | -1 | -8 | -10 | -9 | -2 |
| EBIT | 0 | 21 | -3 | 19 | 5 | 36 | -26 | -11 | -17 | 52 |
| Net financials | 0 | -0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | 16 |
| Profit before tax | 0 | 21 | -3 | 18 | 4 | 35 | -27 | -12 | -19 | 68 |
| Tax | -0 | 5 | -0 | 4 | 2 | 8 | -2 | 1 | -9 | 12 |
| Net profit | 0 | 16 | -2 | 14 | 2 | 27 | -25 | -13 | -10 | 57 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 105 | 34 | 61 | 43 | 89 | 99 | 86 | 78 | 96 |
| Equity | 0 | -11 | -13 | 1 | 3 | 30 | 45 | 32 | 22 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 0 | 115 | 47 | 60 | 40 | 59 | 55 | 53 | 57 | 18 |
| Total debt | 0 | 115 | 47 | 60 | 40 | 59 | 55 | 54 | 57 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NF Management | Management | 2024 | — | — |
HH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F9 Holding ApS | Company | 100.0% | 100.0% | 2025 |
AMBJØRNER HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
ASD INVEST ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Blomgren Ambjørner | Chief Executive Officer | 0 companies |
| Nicolai Filipsen | Management | 0 companies |
| Henrik Holm Vinholt | Management | 0 companies |