| Revenue | DKK 131K | -69% |
| EBITDA | DKK -140K | -313% |
| Net profit | DKK -62K | -255% |
| Total assets | DKK 604K | -69% |
| Equity | DKK -12K | -101% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 58 | 412 | 780 | 424 | 131 |
| Staff expenses | -114 | -332 | -332 | -358 | -271 |
| EBITDA | -56 | 80 | 456 | 66 | -140 |
| Depreciation & amort. | 6 | 17 | -17 | -17 | -17 |
| EBIT | -62 | 63 | 439 | 49 | -157 |
| Net financials | 0 | -0 | 9 | 3 | 75 |
| Profit before tax | -61 | 63 | 448 | 52 | -82 |
| Tax | -13 | 14 | 99 | 12 | -20 |
| Net profit | -49 | 49 | 349 | 40 | -62 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 537 | 875 | 1.447 | 1.964 | 604 |
| Equity | 451 | 500 | 849 | 889 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 372 | 595 | 1.073 | 615 |
| Total debt | 85 | 372 | 595 | 1.073 | 615 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RP Management | Management | 2018 – 2020 |
SB Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2020 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 90–99.99% | 90–99.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Pedersen | Management | 0 companies |
| Sylvester Bang Hansen | Management | 0 companies |
| Laila Bang | Board of Directors | 0 companies |
| Jan Hørby Sørensen | Chairman | 0 companies |
| Daniel Mike Henriksen | Chairman | 0 companies |