| Revenue | DKK -31K | -35% |
| EBITDA | DKK -31K | +35% |
| Net profit | DKK -30K | +73% |
| Total assets | DKK 108K | -24% |
| Equity | DKK 68K | -31% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -97 | -263 | -159 | -846 | -364 | -902 | -67 | -48 | -31 |
| Staff expenses | -0 | -359 | -75 | -27 | -135 | -55 | -0 | -2 | -0 | -0 |
| EBITDA | -77 | -455 | -339 | -186 | -981 | -418 | -902 | -43 | -48 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -138 | -173 | -169 | -3.034 | 13 | -0 | -0 |
| EBIT | -77 | -455 | -339 | -324 | -1.155 | -588 | -3.936 | -56 | -48 | -31 |
| Net financials | -659 | -191 | 185 | -147 | -0 | 6 | -4 | -1 | -63 | 1 |
| Profit before tax | -737 | -647 | -154 | -470 | -1.155 | -582 | -3.940 | -58 | -111 | -30 |
| Tax | -0 | -0 | -137 | -27 | -208 | -249 | -0 | -0 | -0 | -0 |
| Net profit | -737 | -647 | -17 | -443 | -947 | -333 | -3.940 | -58 | -111 | -30 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 734 | 487 | 6.321 | 5.684 | 4.693 | 6.589 | 347 | 225 | 143 | 108 |
| Equity | 342 | -305 | 5.928 | 5.486 | 4.539 | 4.206 | 266 | 209 | 98 | 68 |
| Long-term debt | 377 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 291 | 392 | 198 | 154 | 2.382 | 80 | 16 | 44 | 40 |
| Total debt | 392 | 792 | 392 | 198 | 154 | 2.382 | 80 | 16 | 44 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2014 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Impact Labs ApS | Company | 100.0% | 100.0% | 2024 |
B & S INDUSTRIES ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Barsøe | Management | 0 companies |
| Kristian Siggård-Jensen | Chief Executive Officer | 0 companies |
| Tao Patrick Bindslev | Management | 0 companies |
| Claus Barsøe | Board of Directors | 0 companies |
| Philip Hauen-Limkilde Bresling | Board of Directors | 0 companies |
| Jimmy Holm Olsen | Board of Directors | 0 companies |
| Claus Erland Kotasek | Board of Directors | 0 companies |
| Palle Viby Mogensen | Chairman | 0 companies |
| Mads Heine | Board of Directors | 0 companies |