| Revenue | DKK 20K | -119% |
| EBITDA | DKK 8K | +107% |
| Net profit | DKK -740K | -228% |
| Total assets | DKK 4,8M | -17% |
| Equity | DKK 4,8M | -17% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 120 | 194 | 141 | 169 | 726 | -65 | 26 | 30 | -105 | 20 |
| Staff expenses | -32 | -32 | -66 | -152 | -127 | -217 | -81 | -63 | -42 | -13 | -12 |
| EBITDA | 90 | 88 | 128 | -12 | 43 | 509 | -146 | -37 | -13 | -117 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 88 | 128 | -12 | 43 | 509 | -146 | -37 | -13 | -117 | 8 |
| Net financials | -58 | -47 | 106 | 1.805 | 2.046 | 1.320 | -26 | 2.952 | 250 | 673 | -745 |
| Profit before tax | 179 | 92 | 483 | 1.939 | 2.089 | 1.237 | -172 | 2.915 | 237 | 556 | -737 |
| Tax | 40 | 20 | 72 | 20 | 1 | -10 | -13 | -2 | -3 | -21 | 4 |
| Net profit | 139 | 71 | 411 | 1.919 | 2.088 | 1.246 | -160 | 2.916 | 240 | 577 | -740 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 2.288 | 2.871 | 4.454 | 6.576 | 4.749 | 3.982 | 5.979 | 5.529 | 5.830 | 4.837 |
| Equity | 189 | 236 | 617 | 2.357 | 4.219 | 4.716 | 3.956 | 5.472 | 5.243 | 5.819 | 4.834 |
| Long-term debt | 1.774 | 1.864 | 1.830 | 1.772 | 1.731 | 10 | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 145 | 326 | 207 | 506 | 24 | 13 | 507 | 286 | 11 | 3 |
| Total debt | 1.836 | 2.009 | 2.156 | 1.979 | 2.237 | 33 | 26 | 507 | 286 | 11 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|