| Revenue | DKK -37K | +23% |
| EBITDA | DKK -37K | -23% |
| Net profit | DKK 4,4M | -1% |
| Total assets | DKK 77,1M | +6% |
| Equity | DKK 77M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -27 | -29 | -31 | -30 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -29 | -31 | -30 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -29 | -31 | -30 | -37 |
| Net financials | 29.189 | -2.619 | -15.825 | 4.420 | 4.404 |
| Profit before tax | 29.161 | -2.648 | -15.857 | 4.390 | 4.367 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29.161 | -2.648 | -15.857 | 4.390 | 4.367 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 138.584 | 132.173 | 113.060 | 72.652 | 77.056 |
| Equity | 86.716 | 84.068 | 68.211 | 72.601 | 76.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.868 | 48.106 | 44.849 | 51 | 88 |
| Total debt | 51.868 | 48.106 | 44.849 | 51 | 88 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (4) | ||
CV Management | Management | 2018 – 2020 |
KV Management | Management | 2020 – 2022 |
PG Management | Management | 2014 – 2018 |
KB Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Jesper Norup | Chairman | 0 companies |
| Søren Rahbek Vase | Board of Directors | 0 companies |