| Revenue | DKK 2,6M | +31% |
| EBITDA | DKK -2M | -8013% |
| Net profit | DKK -2,1M | -225671% |
| Total assets | DKK 4,8M | +17% |
| Equity | DKK 254K | -89% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 226 | 115 | -88 | -47 | -4 | 2.238 | 608 | 104 | 2.013 | 2.637 |
| Staff expenses | -0 | -4 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -1.989 | -4.590 |
| EBITDA | 0 | 889 | 686 | -730 | -47 | -4 | 2.238 | 608 | 104 | 25 | -1.953 |
| Depreciation & amort. | -0 | -15 | -356 | -191 | -0 | -0 | -3 | -3 | -3 | -3 | -0 |
| EBIT | 0 | 874 | 330 | -921 | -47 | -4 | 2.235 | 605 | 101 | 22 | -1.953 |
| Net financials | -10 | -129 | -281 | 223 | 79 | -2 | -5 | -14 | -0 | -21 | -122 |
| Profit before tax | -9 | 745 | 49 | -697 | 32 | -6 | 2.230 | 591 | 101 | 1 | -2.075 |
| Tax | -2 | 165 | 4 | -8 | 9 | -0 | 484 | 132 | 22 | -0 | -0 |
| Net profit | -7 | 580 | 45 | -690 | 23 | -6 | 1.746 | 459 | 79 | 1 | -2.075 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 13.513 | 25.753 | 8.288 | 73 | 50 | 2.311 | 2.909 | 2.480 | 4.072 | 4.765 |
| Equity | 43 | 623 | 8.277 | 7.587 | 73 | 44 | 1.790 | 2.249 | 2.328 | 2.329 | 254 |
| Long-term debt | 22 | 144 | 240 | 0 | 0 | 0 | 0 | 0 | 149 | 0 | 345 |
| Short-term debt | 843 | 12.594 | 17.167 | 701 | 0 | 6 | 521 | 659 | 3 | 1.743 | 4.166 |
| Total debt | 865 | 12.739 | 17.407 | 701 | 0 | 6 | 521 | 659 | 151 | 1.743 | 4.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2019 | — | — |
LS Management | Management | 2021 | — | — |
SM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIG Holding ApS | Company | 100.0% | 100.0% | 2019 |
SOPHUS VØRSING HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
M. AHRENKIEL HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bogdan Maciej Pytlarczyk | Management | 0 companies |
| Lucy Storm | Management | 0 companies |
| Steen Mårtensson | Management | 0 companies |
| Martin Ahrenkiel | Board of Directors | 0 companies |
| Sophus Vørsing | Board of Directors | 0 companies |