| Revenue | DKK 4,4M | -1% |
| EBITDA | DKK 1,8M | -76% |
| Net profit | DKK 4,4M | +0% |
| Total assets | DKK 122,6M | +4% |
| Equity | DKK 77M | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.244 | 3.443 | 2.669 | 4.755 | 7.519 | 6.053 | 29.195 | -2.619 | -15.895 | 4.416 | 4.356 |
| Staff expenses | -232 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.561 | 3.535 | 33.319 | 4.755 | 7.519 | 6.053 | 29.195 | -2.619 | 3.670 | 7.566 | 1.849 |
| Depreciation & amort. | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | 21.561 | 3.535 | 33.309 | 4.744 | 7.508 | 6.042 | 29.185 | -2.619 | 3.670 | 7.566 | 1.849 |
| Net financials | -1.562 | -1.199 | -991 | -998 | 12 | 16 | 4 | 0 | -19.495 | -3.150 | 2.555 |
| Profit before tax | 19.998 | 2.335 | 32.318 | 3.747 | 7.520 | 6.058 | 29.189 | -2.619 | -15.825 | 4.416 | 4.404 |
| Tax | 4.437 | 519 | 7.114 | 824 | -10.498 | 51 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15.561 | 1.816 | 25.204 | 2.922 | 18.019 | 6.007 | 29.189 | -2.619 | -15.825 | 4.416 | 4.404 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.578 | 86.047 | 116.812 | 110.256 | 114.684 | 117.349 | 143.495 | 137.254 | 118.293 | 118.260 | 122.556 |
| Equity | 15.641 | 17.457 | 30.461 | 33.383 | 51.402 | 57.409 | 86.598 | 83.979 | 68.154 | 72.569 | 76.974 |
| Long-term debt | 57.075 | 55.913 | 69.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.859 | 5.245 | 3.916 | 66.374 | 63.282 | 59.940 | 56.897 | 53.275 | 50.139 | 45.690 | 45.582 |
| Total debt | 61.934 | 61.157 | 73.269 | 66.374 | 63.282 | 59.940 | 56.897 | 53.275 | 50.139 | 45.690 | 45.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2018 | — | — |
KV Management | Management | 2020 | — | — |
PG Management | Management | 2014 | — | — |
KB Management | Management | 2022 | — | — |
MB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.D. BURCHARTHS VEJ HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Karina Brinch Jørgensen | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Jesper Norup | Chairman | 0 companies |
| Søren Rahbek Vase | Board of Directors | 0 companies |