| Revenue | DKK 2M | +110% |
| EBITDA | DKK 1,1M | +670% |
| Net profit | DKK 840K | +561% |
| Total assets | DKK 3,3M | -31% |
| Equity | DKK 1,8M | +84% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.532 | 3.072 | 3.264 | 1.231 | 1.583 | 1.883 | 965 | 2.023 |
| Staff expenses | -9.043 | -5.642 | -4.970 | -0 | -3.632 | -0 | -0 | -0 |
| EBITDA | -1.088 | 1.265 | 1.401 | 51 | 176 | 711 | -195 | 1.111 |
| Depreciation & amort. | -0 | -78 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.088 | 1.187 | 1.401 | 51 | 176 | 711 | -195 | 1.111 |
| Net financials | -3 | -8 | -2 | -9 | -11 | -20 | -37 | -33 |
| Profit before tax | -1.090 | 1.179 | 1.400 | 41 | 165 | 691 | -232 | 1.078 |
| Tax | -0 | -0 | 39 | 15 | 42 | 152 | -49 | 237 |
| Net profit | -1.090 | 1.179 | 1.361 | 26 | 123 | 539 | -182 | 840 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.492 | 3.138 | 4.287 | 4.925 | 5.317 | 5.148 | 4.736 | 3.265 |
| Equity | -590 | -860 | 500 | 527 | 650 | 1.189 | 1.006 | 1.846 |
| Long-term debt | -26 | -26 | 0 | 0 | 157 | 519 | 127 | 112 |
| Short-term debt | 6.083 | 3.998 | 3.787 | 4.398 | 4.510 | 3.440 | 3.603 | 1.306 |
| Total debt | 6.083 | 3.998 | 3.787 | 4.398 | 4.667 | 3.960 | 3.730 | 1.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
JS Management | Management | 2014 | — | — |
LT Unofficial title | Unofficial title | 2023 | — | — |
PS Management | Management | 2018 | — | — |
ML Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slagelse Kommune | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Prüsse Sørensen | Management | 0 companies |
| Jens Sømod Mønster Birk | Management | 0 companies |
| Lars Thurø Møller | Unofficial title | 0 companies |
| Per Svend Birkegård Madsen | Management | 0 companies |
| Michael Liestmann Kaas-Andersen | Management | 0 companies |
| Søren Pihl | Board of Directors | 0 companies |
| Arnold Dalsgaard Johansen | Chairman | 0 companies |
| Tanja Sønderup-Hansen | Board of Directors | 0 companies |
| Jens Ole Larsen | Board of Directors | 0 companies |
| Ole Enoch Hansen | Board of Directors | 0 companies |
| Alex Krogh Dreijer | Board of Directors | 0 companies |
| Anne Marie Bjergvang | Board of Directors | 0 companies |
| Torben Allan Kjærulff | Board of Directors | 0 companies |
| Jacob Anders Guldberg Stryhn | Board of Directors | 0 companies |
| Lars Fischer Rasmussen | Deputy Chairman | 0 companies |
| Ulrik Wagner | Board of Directors | 0 companies |
| Steen Bang Larsen | Board of Directors | 0 companies |
| Villum Christensen | Board of Directors | 0 companies |
| Sten Knuth | Board of Directors | 0 companies |
| Kim Hansen | Board of Directors | 0 companies |
| Jens Müller | Board of Directors | 0 companies |
| Poul Buur | Board of Directors | 0 companies |
| Flemming Arne Hansen | Deputy Chairman | 0 companies |
| Morten Bach Gaardboe | Chairman | 0 companies |
| John Michael Dyrby Paulsen | Board of Directors | 0 companies |
| Susanne Fryland | Board of Directors | 0 companies |
| Ole Ernstsen Hansen | Board of Directors | 0 companies |
| Torben Andersen | Board of Directors | 0 companies |
| Knud Vincents | Chairman | 0 companies |
| Flemming Aarup Erichsen | Board of Directors | 0 companies |
| Vibeke Toft Müller | Deputy Chairman | 0 companies |
| Jane Dahl | Board of Directors | 0 companies |
| Mette Blum Marcher | Board of Directors | 0 companies |
| Pia Midtgaard Kimer Jacobsen | Board of Directors | 0 companies |