| Revenue | DKK -26K | +49% |
| EBITDA | DKK -26K | -49% |
| Net profit | DKK 5,1M | +27% |
| Total assets | DKK 100,3M | -1% |
| Equity | DKK 96,8M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -2 | -16 | -29 | -21 | 0 | -108 | -18 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -2 | -16 | -29 | -21 | -21 | -108 | -18 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -2 | -16 | -29 | -21 | -21 | -108 | -18 | -26 |
| Net financials | 0 | 2.989 | 1.685 | 1.686 | 956 | 323 | 2.711 | 3.129 | 30.384 | 4.036 | 5.239 |
| Profit before tax | -12 | 2.977 | 1.673 | 1.684 | 940 | 294 | 2.689 | 3.108 | 30.277 | 4.018 | 5.213 |
| Tax | -3 | -3 | -3 | 1 | -11 | -37 | -21 | -23 | -22 | -18 | 77 |
| Net profit | -9 | 2.980 | 1.675 | 1.683 | 951 | 332 | 2.710 | 3.131 | 30.299 | 4.036 | 5.135 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.003 | 42.159 | 42.980 | 43.559 | 43.498 | 62.217 | 64.947 | 67.654 | 98.029 | 101.477 | 100.280 |
| Equity | 41.991 | 41.970 | 41.946 | 41.929 | 41.879 | 60.548 | 63.258 | 63.789 | 94.088 | 98.124 | 96.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 188 | 1.034 | 1.631 | 1.619 | 1.668 | 1.689 | 3.865 | 3.941 | 3.353 | 3.521 |
| Total debt | 13 | 188 | 1.034 | 1.631 | 1.619 | 1.668 | 1.689 | 3.865 | 3.941 | 3.353 | 3.521 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 33.3% | 0.0% | 2014 | |
| Individual | 25.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|