| Revenue | DKK -168K | +755% |
| EBITDA | DKK -168K | -755% |
| Net profit | DKK 4,3M | +1438% |
| Total assets | DKK 10,3M | +33% |
| Equity | DKK 8,4M | +64% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | 0 | -17 | 35 | 1 | 35 | 29 | 20 | -20 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -6 | -17 | -4 | 1 | 35 | 29 | 20 | -20 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -45 | -45 | -45 | -45 | -45 | -53 |
| EBIT | -3 | -5 | -6 | -17 | -27 | -44 | -11 | -17 | -25 | -65 | -222 |
| Net financials | 962 | 1.289 | 1.965 | 139 | 716 | -11 | 1.106 | -567 | 2.428 | -273 | 4.423 |
| Profit before tax | 959 | 1.284 | 1.959 | 122 | 690 | -56 | 1.095 | -584 | 2.403 | -338 | 4.201 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | 7 | -18 | -78 |
| Net profit | 959 | 1.284 | 1.959 | 122 | 690 | -56 | 1.095 | -531 | 2.396 | -320 | 4.280 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 2.003 | 3.862 | 3.209 | 4.309 | 4.075 | 4.786 | 5.766 | 8.243 | 7.771 | 10.300 |
| Equity | 1.009 | 2.003 | 3.862 | 3.184 | 3.514 | 3.308 | 4.038 | 3.257 | 5.654 | 5.114 | 8.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 700 | 727 | 694 | 1.770 | 1.802 | 1.832 | 1.866 |
| Short-term debt | 5 | 0 | 0 | 25 | 95 | 40 | 54 | 738 | 787 | 826 | 41 |
| Total debt | 5 | 0 | 0 | 25 | 795 | 767 | 747 | 2.509 | 2.589 | 2.658 | 1.907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Management | Management | 2025 | — | — |
RS Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vilma Mikulenaite | Management | 0 companies |
| Rikke Svane Røhl Larsen | Founder | 0 companies |