| Revenue | DKK -15K | -82% |
| EBITDA | DKK -15K | +82% |
| Net profit | DKK -25K | +61% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 1,5M | -2% |
| Employees | 26 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | 3.538 | 5.033 | 6.742 | 7.766 | 5.297 | -8 | -17 | -15 | -84 | -15 |
| Staff expenses | -865 | -3.372 | -5.092 | -6.296 | -7.701 | -5.155 | -19 | -2 | -0 | -0 | -0 |
| EBITDA | -7 | 167 | -59 | 446 | 65 | 142 | -27 | -19 | -15 | -84 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 167 | -59 | 446 | 65 | 142 | -27 | -19 | -15 | -84 | -15 |
| Net financials | 24 | 46 | 50 | 53 | 40 | 32 | 35 | 33 | 41 | 0 | -17 |
| Profit before tax | 17 | 213 | -8 | 499 | 105 | 174 | 8 | 14 | 27 | -84 | -32 |
| Tax | 4 | 50 | 2 | 115 | 28 | 42 | 2 | 3 | 6 | -18 | -7 |
| Net profit | 13 | 163 | -11 | 384 | 77 | 132 | 6 | 11 | 21 | -65 | -25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.722 | 2.615 | 2.657 | 3.138 | 2.785 | 2.496 | 1.728 | 1.745 | 1.771 | 1.991 | 1.973 |
| Equity | 1.513 | 1.500 | 1.489 | 1.873 | 1.578 | 1.710 | 1.716 | 1.727 | 1.748 | 1.483 | 1.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209 | 1.115 | 1.167 | 1.265 | 1.207 | 787 | 12 | 18 | 23 | 509 | 516 |
| Total debt | 209 | 1.115 | 1.167 | 1.265 | 1.207 | 787 | 12 | 18 | 23 | 509 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semike ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mirela Tanovic | Management | 0 companies |
| Hanne Lene Frost-Larsen | Board of Directors | 0 companies |
| Lars Brøndum Rasmussen | Board of Directors | 0 companies |
| Geert Madsen | Board of Directors | 0 companies |
| Erik Nørgaard Graversen | Board of Directors | 0 companies |
| Ole Stampe | Board of Directors | 0 companies |
| Kenan Musa | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |
| Lau Tuxen | Board of Directors | 0 companies |