| Revenue | DKK 221K | +14% |
| EBITDA | DKK 221K | +14% |
| Net profit | DKK 712K | +156% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 3,8M | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 156 | 134 | 169 | 149 | 142 | 127 | 184 | 194 | 221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 156 | 134 | 169 | 149 | 142 | 127 | 184 | 194 | 221 |
| Depreciation & amort. | -25 | -47 | -50 | -50 | -50 | -65 | -65 | -65 | -65 | -93 |
| EBIT | 6 | 110 | 84 | 119 | 99 | 78 | 63 | 119 | 129 | 129 |
| Net financials | 35 | 25 | -25 | 95 | 155 | 47 | 120 | 1.085 | 147 | 591 |
| Profit before tax | 41 | 135 | 59 | 214 | 253 | 125 | 183 | 1.205 | 276 | 720 |
| Tax | -10 | 1 | 1 | 14 | 4 | -7 | 2 | 60 | -2 | 8 |
| Net profit | 51 | 133 | 57 | 200 | 249 | 132 | 181 | 1.145 | 278 | 712 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.536 | 3.023 | 2.968 | 3.069 | 3.381 | 3.942 | 4.105 | 5.028 | 5.217 | 5.364 |
| Equity | 1.006 | 1.121 | 1.178 | 1.378 | 1.628 | 1.760 | 1.938 | 3.083 | 3.243 | 3.833 |
| Long-term debt | 1.010 | 1.000 | 951 | 899 | 847 | 1.293 | 1.210 | 939 | 938 | 906 |
| Short-term debt | 520 | 902 | 828 | 768 | 877 | 863 | 913 | 953 | 983 | 556 |
| Total debt | 1.530 | 1.902 | 1.780 | 1.667 | 1.724 | 2.156 | 2.123 | 1.892 | 1.921 | 1.462 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|