| Revenue | DKK 2,9M | -63% |
| EBITDA | DKK 567K | +311% |
| Net profit | DKK 354K | +1841% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 2,1M | +12% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 1.647 | 3.215 | 6.655 | 7.158 | 7.610 | 8.192 | 7.560 | 7.859 | 7.833 | 2.893 |
| Staff expenses | -792 | -1.063 | -2.920 | -2.067 | -1.674 | -2.176 | -2.060 | -2.051 | -2.560 | -3.138 | -2.326 |
| EBITDA | 20 | 584 | 295 | 586 | 1.378 | 540 | 784 | 564 | 503 | -269 | 567 |
| Depreciation & amort. | -2 | -14 | -157 | -91 | -138 | -158 | -120 | -71 | -58 | -39 | -7 |
| EBIT | 19 | 570 | 138 | 496 | 1.240 | 382 | 664 | 493 | 445 | -308 | 560 |
| Net financials | 1 | 2 | -7 | -3 | -6 | 35 | 280 | -363 | 309 | 400 | -65 |
| Profit before tax | 20 | 572 | 131 | 493 | 1.234 | 417 | 944 | 130 | 755 | 92 | 495 |
| Tax | 18 | 140 | 62 | 134 | 291 | 107 | 232 | 73 | 204 | 74 | 141 |
| Net profit | 2 | 432 | 69 | 359 | 943 | 309 | 712 | 58 | 551 | 18 | 354 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 1.106 | 1.122 | 1.152 | 2.121 | 3.143 | 2.692 | 2.739 | 3.363 | 3.021 | 2.986 |
| Equity | 52 | 484 | 302 | 558 | 1.151 | 1.350 | 1.950 | 1.507 | 1.940 | 1.837 | 2.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 612 | 820 | 594 | 970 | 1.793 | 742 | 1.232 | 1.422 | 1.184 | 930 |
| Total debt | 165 | 612 | 820 | 594 | 970 | 1.793 | 742 | 1.232 | 1.422 | 1.184 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.S.C. HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Schantz Clausen | Management | 0 companies |