| Revenue | DKK -6,1M | -112% |
| EBITDA | DKK -6,1M | -112% |
| Net profit | DKK -5,6M | -115% |
| Total assets | DKK 182,5M | -3% |
| Equity | DKK 77,4M | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | -561 | -346 | 446 | 434 | 1.747 | 49.299 | -6.086 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | -561 | -346 | 446 | 434 | 1.747 | 49.299 | -6.086 |
| Depreciation & amort. | -0 | -0 | -566 | -971 | -1.392 | -0 | -0 | -0 |
| EBIT | -103 | -561 | -913 | -525 | -957 | 1.747 | 49.299 | -6.086 |
| Net financials | -166 | -1.223 | -3.248 | -4.032 | -4.360 | -2.238 | -2.239 | -2.287 |
| Profit before tax | -269 | -1.785 | -4.161 | -4.557 | -5.317 | -491 | 47.061 | -8.373 |
| Tax | -48 | -301 | -631 | -362 | -617 | 86 | 10.250 | -2.736 |
| Net profit | -221 | -1.484 | -3.530 | -4.195 | -4.700 | -577 | 36.810 | -5.637 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.613 | 54.484 | 63.780 | 61.510 | 61.818 | 140.150 | 188.157 | 182.498 |
| Equity | -171 | -1.655 | -5.185 | -9.381 | -14.080 | 46.260 | 83.070 | 77.432 |
| Long-term debt | 4.542 | 48.539 | 68.633 | 70.368 | 75.252 | 53.007 | 53.139 | 80.150 |
| Short-term debt | 243 | 7.600 | 333 | 522 | 647 | 24.558 | 24.706 | 354 |
| Total debt | 4.785 | 56.139 | 68.966 | 70.891 | 75.899 | 77.565 | 77.846 | 80.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2018 | — | — |
MY Management | Management | 2019 | — | — |
PC Management | Management | 2018 | — | — |
RP Deputy | Deputy | 2018 | — | — |
RP Management | Management | 2019 | — | — |
RP Deputy | Deputy | 2022 | — | — |
MK Management | Management | 2022 | — | — |
SS Management | Management | 2014 | — | — |
BW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TB Management | Management | 2014 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELICAN DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Agerskov | Management | 0 companies |
| Michael Young Nielsen | Management | 0 companies |
| Per Clifford Killiner | Management | 0 companies |
| Rishi Patel | Deputy | 0 companies |
| Rune Petersen | Management | 0 companies |
| Romain Pierre Leroy | Deputy | 0 companies |
| Merete Kjær Buchgreitz | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Burkhart Willfried Franz-Nielsen | Chief Executive Officer | 0 companies |
| Tina Brix Andersen | Management | 0 companies |
| Claus Schei Mathisen | Chief Executive Officer | 0 companies |