| Revenue | DKK -213K | +1015% |
| EBITDA | DKK -794K | -53% |
| Net profit | DKK 4,5M | -61% |
| Total assets | DKK 120,6M | +3% |
| Equity | DKK 120M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.321 | -22 | -29 | -19 | -213 |
| Staff expenses | -300 | -400 | -500 | -501 | -581 |
| EBITDA | 6.021 | -422 | -530 | -520 | -794 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.021 | -422 | -530 | -520 | -794 |
| Net financials | 7.396 | 15.201 | -7.634 | 11.503 | 6.307 |
| Profit before tax | 7.083 | 14.780 | -8.164 | 10.984 | 5.513 |
| Tax | 165 | 14 | 12 | -563 | 1.006 |
| Net profit | 6.919 | 14.766 | -8.176 | 11.547 | 4.508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102.490 | 116.602 | 106.964 | 116.723 | 120.599 |
| Equity | 102.177 | 115.743 | 106.366 | 116.713 | 120.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 859 | 598 | 10 | 579 |
| Total debt | 313 | 859 | 598 | 10 | 579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 10–14.99% | 2014 | |
| Company | 33.33–49.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Foged Bodilsen | Management | 0 companies |
| Lotte Bodilsen | Board of Directors | 0 companies |
| Claus Vestergaard Bodilsen | Board of Directors | 0 companies |
| Henning Vestergaard Bodilsen | Chairman | 0 companies |